zmiany
This commit is contained in:
Mateusz Gruszczyński
+125
-14
@@ -2,12 +2,17 @@ const $ = (id) => document.getElementById(id);
|
||||
const money = (v) => new Intl.NumberFormat('pl-PL', { style: 'currency', currency: 'PLN', maximumFractionDigits: 0 }).format(v || 0);
|
||||
const num = (id) => Number($(id).value || 0);
|
||||
|
||||
let lineChart, pieChart, barChart;
|
||||
let lineChart, pieChart, barChart, detailChart;
|
||||
let socket;
|
||||
let debounceTimer;
|
||||
let lastRequest = null;
|
||||
window.lastSimulationData = null;
|
||||
|
||||
function todayIso() {
|
||||
const d = new Date();
|
||||
return d.toISOString().slice(0, 10);
|
||||
}
|
||||
|
||||
function setTheme(theme) {
|
||||
document.body.dataset.theme = theme;
|
||||
localStorage.setItem('mortgage-theme', theme);
|
||||
@@ -43,9 +48,22 @@ function buildRequest() {
|
||||
month: Number(row.querySelector('[data-field="month"]').value || 1),
|
||||
amount: Number(row.querySelector('[data-field="amount"]').value || 0),
|
||||
repeat: row.querySelector('[data-field="repeat"]').value,
|
||||
until_month: Number(row.querySelector('[data-field="until"]').value || 0) || null
|
||||
until_month: Number(row.querySelector('[data-field="until"]').value || 0) || null,
|
||||
commission_percent: Number(row.querySelector('[data-field="commission"]').value || 0)
|
||||
})).filter(x => x.month > 0 && x.amount > 0);
|
||||
|
||||
const historicalMonths = [...document.querySelectorAll('#historicalMonths .dynamic-row')].map(row => {
|
||||
const rateRaw = row.querySelector('[data-field="rate"]').value;
|
||||
return {
|
||||
month: Number(row.querySelector('[data-field="month"]').value || 1),
|
||||
annual_rate: rateRaw === '' ? null : Number(rateRaw),
|
||||
grace_type: row.querySelector('[data-field="grace"]').value,
|
||||
overpayment: Number(row.querySelector('[data-field="overpayment"]').value || 0),
|
||||
overpayment_commission_percent: Number(row.querySelector('[data-field="commission"]').value || 0),
|
||||
note: row.querySelector('[data-field="note"]').value || ''
|
||||
};
|
||||
}).filter(x => x.month > 0);
|
||||
|
||||
return {
|
||||
principal: num('principal'),
|
||||
years: num('years'),
|
||||
@@ -53,8 +71,12 @@ function buildRequest() {
|
||||
base_rate: num('baseRate'),
|
||||
installment_type: $('installmentType').value,
|
||||
overpayment_effect: $('overpaymentEffect').value,
|
||||
loan_start_date: $('loanStartDate').value || todayIso(),
|
||||
due_day: num('dueDay') || 5,
|
||||
move_due_date_to_business_day: $('moveDueDate').checked,
|
||||
rate_changes: rateChanges,
|
||||
overpayments: overpayments
|
||||
overpayments: overpayments,
|
||||
historical_months: historicalMonths
|
||||
};
|
||||
}
|
||||
|
||||
@@ -68,7 +90,7 @@ function recalc() {
|
||||
|
||||
function addRateRow(month = 13, rate = 7.0) {
|
||||
const div = document.createElement('div');
|
||||
div.className = 'dynamic-row';
|
||||
div.className = 'dynamic-row rate-row';
|
||||
div.innerHTML = `
|
||||
<div><label class="form-label">Od miesiąca</label><input data-field="month" type="number" min="1" class="form-control form-control-sm" value="${month}"></div>
|
||||
<div><label class="form-label">Oproc. roczne %</label><input data-field="rate" type="number" step="0.01" class="form-control form-control-sm" value="${rate}"></div>
|
||||
@@ -79,14 +101,15 @@ function addRateRow(month = 13, rate = 7.0) {
|
||||
recalc();
|
||||
}
|
||||
|
||||
function addOverpaymentRow(month = 12, amount = 10000, repeat = 'once', until = '') {
|
||||
function addOverpaymentRow(month = 12, amount = 10000, repeat = 'once', until = '', commission = 0) {
|
||||
const div = document.createElement('div');
|
||||
div.className = 'dynamic-row overpay';
|
||||
div.innerHTML = `
|
||||
<div><label class="form-label">Miesiąc</label><input data-field="month" type="number" min="1" class="form-control form-control-sm" value="${month}"></div>
|
||||
<div><label class="form-label">Kwota</label><input data-field="amount" type="number" min="1" class="form-control form-control-sm" value="${amount}"></div>
|
||||
<div><label class="form-label">Prowizja %</label><input data-field="commission" type="number" min="0" step="0.01" class="form-control form-control-sm" value="${commission}"></div>
|
||||
<div><label class="form-label">Powtarzaj</label><select data-field="repeat" class="form-select form-select-sm"><option value="once">raz</option><option value="monthly">co miesiąc</option><option value="yearly">co rok</option></select></div>
|
||||
<div><label class="form-label">Do mies.</label><input data-field="until" type="number" min="1" class="form-control form-control-sm" value="${until}"></div>
|
||||
<div><label class="form-label">Do mies.</label><input data-field="until" type="number" min="1" class="form-control form-control-sm" value="${until || ''}"></div>
|
||||
<button class="btn btn-sm btn-outline-danger" type="button">Usuń</button>`;
|
||||
div.querySelector('[data-field="repeat"]').value = repeat;
|
||||
div.querySelector('button').onclick = () => { div.remove(); recalc(); };
|
||||
@@ -95,21 +118,41 @@ function addOverpaymentRow(month = 12, amount = 10000, repeat = 'once', until =
|
||||
recalc();
|
||||
}
|
||||
|
||||
function addHistoricalRow(month = 1, rate = '', grace = 'none', overpayment = 0, commission = 0, note = '') {
|
||||
const div = document.createElement('div');
|
||||
div.className = 'dynamic-row historical';
|
||||
div.innerHTML = `
|
||||
<div><label class="form-label">Miesiąc</label><input data-field="month" type="number" min="1" class="form-control form-control-sm" value="${month}"></div>
|
||||
<div><label class="form-label">Oproc. %</label><input data-field="rate" type="number" step="0.01" class="form-control form-control-sm" value="${rate ?? ''}" placeholder="auto"></div>
|
||||
<div><label class="form-label">Karencja</label><select data-field="grace" class="form-select form-select-sm"><option value="none">brak</option><option value="interest_only">tylko odsetki</option><option value="full">pełna</option></select></div>
|
||||
<div><label class="form-label">Nadpłata</label><input data-field="overpayment" type="number" min="0" class="form-control form-control-sm" value="${overpayment || 0}"></div>
|
||||
<div><label class="form-label">Prow. %</label><input data-field="commission" type="number" min="0" step="0.01" class="form-control form-control-sm" value="${commission || 0}"></div>
|
||||
<div><label class="form-label">Opis</label><input data-field="note" type="text" class="form-control form-control-sm" value="${String(note || '').replaceAll('"', '"')}"></div>
|
||||
<button class="btn btn-sm btn-outline-danger" type="button">Usuń</button>`;
|
||||
div.querySelector('[data-field="grace"]').value = grace || 'none';
|
||||
div.querySelector('button').onclick = () => { div.remove(); recalc(); };
|
||||
div.querySelectorAll('input,select').forEach(x => x.addEventListener('input', recalc));
|
||||
$('historicalMonths').appendChild(div);
|
||||
recalc();
|
||||
}
|
||||
|
||||
function render(data) {
|
||||
window.lastSimulationData = data;
|
||||
const s = data.summary;
|
||||
$('summaryCards').innerHTML = [
|
||||
['Odsetki', money(s.total_interest)],
|
||||
['Oszczędność', money(s.interest_saved)],
|
||||
['Oszczędność netto', money(s.interest_saved)],
|
||||
['Nadpłaty', money(s.total_overpayment)],
|
||||
['Prowizje', money(s.total_overpayment_fees)],
|
||||
['Okres', `${s.months} mies. / ${Math.ceil(s.months / 12)} lat`],
|
||||
['Data spłaty', s.payoff_date || '-'],
|
||||
['Skrócenie', `${s.months_saved} mies.`],
|
||||
['Średnia rata', money(s.average_payment)]
|
||||
].map(([label, value]) => `<div class="col-6 col-md-4 col-xxl-2"><div class="card border-0 shadow-sm stat-card"><div class="card-body py-3"><div class="stat-label">${label}</div><div class="stat-value">${value}</div></div></div></div>`).join('');
|
||||
].map(([label, value]) => `<div class="col-6 col-md-4 col-xxl-3"><div class="card border-0 shadow-sm stat-card"><div class="card-body py-3"><div class="stat-label">${label}</div><div class="stat-value">${value}</div></div></div></div>`).join('');
|
||||
|
||||
$('resultText').textContent = `Dzięki nadpłatom w wysokości ${money(s.total_overpayment)} oszczędzasz około ${money(s.interest_saved)} na odsetkach. Kredyt kończy się po ${s.months} miesiącach zamiast ${s.baseline_months}. Łącznie płacisz ${money(s.total_paid)}, z czego odsetki to ${money(s.total_interest)}.`;
|
||||
$('resultText').textContent = `Dzięki nadpłatom ${money(s.total_overpayment)} oszczędność netto wynosi około ${money(s.interest_saved)} po uwzględnieniu prowizji ${money(s.total_overpayment_fees)}. Kredyt kończy się ${s.payoff_date || '—'} po ${s.months} miesiącach zamiast ${s.baseline_months}. Odsetki: ${money(s.total_interest)}.`;
|
||||
|
||||
$('scheduleTable').innerHTML = data.schedule.slice(0, 180).map(r => `<tr><td>${r.month}</td><td>${r.rate.toFixed(2)}%</td><td>${money(r.payment)}</td><td>${money(r.principal_part)}</td><td>${money(r.interest_part)}</td><td>${money(r.overpayment)}</td><td>${money(r.remaining)}</td></tr>`).join('');
|
||||
$('scheduleTable').innerHTML = data.schedule.slice(0, 240).map(r => `<tr><td>${r.month}</td><td>${r.due_date}</td><td>${r.days}</td><td>${r.rate.toFixed(2)}%</td><td>${money(r.payment)}</td><td>${money(r.principal_part)}</td><td>${money(r.interest_part)}</td><td>${money(r.overpayment)}</td><td>${money(r.overpayment_fee)}</td><td>${money(r.cumulative_cost)}</td><td>${money(r.remaining)}</td></tr>`).join('');
|
||||
|
||||
renderCharts(data);
|
||||
}
|
||||
@@ -119,6 +162,10 @@ function renderCharts(data) {
|
||||
const labels = data.schedule.map(r => r.month);
|
||||
const balance = data.schedule.map(r => r.remaining);
|
||||
const payment = data.schedule.map(r => r.payment);
|
||||
const principal = data.schedule.map(r => r.principal_part);
|
||||
const interest = data.schedule.map(r => r.interest_part);
|
||||
const cumulativeCost = data.schedule.map(r => r.cumulative_cost);
|
||||
const overpayments = data.schedule.map(r => r.overpayment);
|
||||
const yearly = new Map();
|
||||
data.schedule.forEach(r => {
|
||||
const year = Math.ceil(r.month / 12);
|
||||
@@ -135,7 +182,7 @@ function renderCharts(data) {
|
||||
pieChart?.destroy();
|
||||
pieChart = new Chart($('pieChart'), {
|
||||
type: 'pie',
|
||||
data: { labels: ['Kapitał', 'Odsetki', 'Nadpłaty'], datasets: [{ data: [lastRequest.principal, data.summary.total_interest, data.summary.total_overpayment] }] },
|
||||
data: { labels: ['Kapitał', 'Odsetki', 'Nadpłaty', 'Prowizje'], datasets: [{ data: [lastRequest.principal, data.summary.total_interest, data.summary.total_overpayment, data.summary.total_overpayment_fees] }] },
|
||||
options: { responsive: true, maintainAspectRatio: false }
|
||||
});
|
||||
|
||||
@@ -145,6 +192,20 @@ function renderCharts(data) {
|
||||
data: { labels: [...yearly.keys()].map(x => `Rok ${x}`), datasets: [{ label: 'Odsetki', data: [...yearly.values()] }] },
|
||||
options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true } } }
|
||||
});
|
||||
|
||||
detailChart?.destroy();
|
||||
detailChart = new Chart($('detailChart'), {
|
||||
data: {
|
||||
labels,
|
||||
datasets: [
|
||||
{ type: 'bar', label: 'Kapitał w racie', data: principal, stack: 'rata', yAxisID: 'y' },
|
||||
{ type: 'bar', label: 'Odsetki w racie', data: interest, stack: 'rata', yAxisID: 'y' },
|
||||
{ type: 'bar', label: 'Nadpłata', data: overpayments, stack: 'rata', yAxisID: 'y' },
|
||||
{ type: 'line', label: 'Koszt narastająco', data: cumulativeCost, yAxisID: 'y1' }
|
||||
]
|
||||
},
|
||||
options: { responsive: true, maintainAspectRatio: false, interaction: { mode: 'index', intersect: false }, scales: { x: { stacked: true }, y: { stacked: true, beginAtZero: true }, y1: { position: 'right', beginAtZero: true, grid: { drawOnChartArea: false } } } }
|
||||
});
|
||||
}
|
||||
|
||||
async function download(endpoint, filename) {
|
||||
@@ -158,6 +219,51 @@ async function download(endpoint, filename) {
|
||||
URL.revokeObjectURL(url);
|
||||
}
|
||||
|
||||
function exportJson() {
|
||||
const blob = new Blob([JSON.stringify(buildRequest(), null, 2)], { type: 'application/json' });
|
||||
const url = URL.createObjectURL(blob);
|
||||
const a = document.createElement('a');
|
||||
a.href = url;
|
||||
a.download = 'parametry-kredytu.json';
|
||||
a.click();
|
||||
URL.revokeObjectURL(url);
|
||||
}
|
||||
|
||||
function clearRows() {
|
||||
$('rateChanges').innerHTML = '';
|
||||
$('overpayments').innerHTML = '';
|
||||
$('historicalMonths').innerHTML = '';
|
||||
}
|
||||
|
||||
function applyRequest(data) {
|
||||
$('principal').value = data.principal ?? 600000;
|
||||
$('years').value = data.years ?? 25;
|
||||
$('margin').value = data.margin ?? 2;
|
||||
$('baseRate').value = data.base_rate ?? 5.75;
|
||||
$('installmentType').value = data.installment_type ?? 'equal';
|
||||
$('overpaymentEffect').value = data.overpayment_effect ?? 'shorten';
|
||||
$('loanStartDate').value = data.loan_start_date ?? todayIso();
|
||||
$('dueDay').value = data.due_day ?? 5;
|
||||
$('moveDueDate').checked = data.move_due_date_to_business_day ?? true;
|
||||
clearRows();
|
||||
(data.rate_changes || []).forEach(x => addRateRow(x.month, x.annual_rate));
|
||||
(data.overpayments || []).forEach(x => addOverpaymentRow(x.month, x.amount, x.repeat, x.until_month || '', x.commission_percent || 0));
|
||||
(data.historical_months || []).forEach(x => addHistoricalRow(x.month, x.annual_rate ?? '', x.grace_type || 'none', x.overpayment || 0, x.overpayment_commission_percent || 0, x.note || ''));
|
||||
recalc();
|
||||
}
|
||||
|
||||
function importJsonFile(file) {
|
||||
const reader = new FileReader();
|
||||
reader.onload = () => {
|
||||
try {
|
||||
applyRequest(JSON.parse(reader.result));
|
||||
} catch (e) {
|
||||
alert(`Nie udało się wczytać JSON: ${e.message}`);
|
||||
}
|
||||
};
|
||||
reader.readAsText(file, 'utf-8');
|
||||
}
|
||||
|
||||
async function loadNbp() {
|
||||
const btn = $('loadNbp');
|
||||
const old = btn.textContent;
|
||||
@@ -176,14 +282,19 @@ async function loadNbp() {
|
||||
}
|
||||
}
|
||||
|
||||
['principal','years','baseRate','margin','installmentType','overpaymentEffect'].forEach(id => $(id).addEventListener('input', recalc));
|
||||
['principal','years','baseRate','margin','installmentType','overpaymentEffect','loanStartDate','dueDay','moveDueDate'].forEach(id => $(id).addEventListener('input', recalc));
|
||||
$('addRate').onclick = () => addRateRow();
|
||||
$('addOverpayment').onclick = () => addOverpaymentRow();
|
||||
$('addHistorical').onclick = () => addHistoricalRow();
|
||||
$('exportCsv').onclick = () => download('/api/export/csv', 'symulacja-kredytu.csv');
|
||||
$('exportPdf').onclick = () => download('/api/export/pdf', 'symulacja-kredytu.pdf');
|
||||
$('exportJson').onclick = exportJson;
|
||||
$('importJson').onclick = () => $('jsonFile').click();
|
||||
$('jsonFile').onchange = (e) => e.target.files?.[0] && importJsonFile(e.target.files[0]);
|
||||
$('loadNbp').onclick = loadNbp;
|
||||
$('loanStartDate').value = todayIso();
|
||||
initTheme();
|
||||
|
||||
addOverpaymentRow(24, 20000, 'once', '');
|
||||
addOverpaymentRow(36, 500, 'monthly', 120);
|
||||
addOverpaymentRow(24, 20000, 'once', '', 0);
|
||||
addOverpaymentRow(36, 500, 'monthly', 120, 0);
|
||||
connectWs();
|
||||
|
||||
Reference in New Issue
Block a user