const $ = (id) => document.getElementById(id);
const money = (v) => new Intl.NumberFormat('pl-PL', { style: 'currency', currency: 'PLN', maximumFractionDigits: 0 }).format(v || 0);
const num = (id) => Number($(id).value || 0);
let lineChart, pieChart, barChart, detailChart;
let socket;
let debounceTimer;
let lastRequest = null;
window.lastSimulationData = null;
function todayIso() {
const d = new Date();
return d.toISOString().slice(0, 10);
}
function setTheme(theme) {
document.body.dataset.theme = theme;
localStorage.setItem('mortgage-theme', theme);
const btn = $('themeToggle');
if (btn) btn.textContent = theme === 'dark' ? '☀️ Jasny' : '🌙 Ciemny';
}
function initTheme() {
const saved = localStorage.getItem('mortgage-theme') || 'dark';
setTheme(saved);
$('themeToggle').onclick = () => setTheme(document.body.dataset.theme === 'dark' ? 'light' : 'dark');
}
function connectWs() {
const proto = location.protocol === 'https:' ? 'wss' : 'ws';
socket = new WebSocket(`${proto}://${location.host}/ws/simulate`);
socket.onopen = () => recalc();
socket.onmessage = (event) => {
const data = JSON.parse(event.data);
if (data.error) return console.error(data.error);
render(data);
};
socket.onclose = () => setTimeout(connectWs, 1200);
}
function buildRequest() {
const rateChanges = [...document.querySelectorAll('#rateChanges .dynamic-row')].map(row => ({
month: Number(row.querySelector('[data-field="month"]').value || 1),
annual_rate: Number(row.querySelector('[data-field="rate"]').value || 0)
})).filter(x => x.month > 0 && x.annual_rate >= 0);
const overpayments = [...document.querySelectorAll('#overpayments .dynamic-row')].map(row => ({
month: Number(row.querySelector('[data-field="month"]').value || 1),
amount: Number(row.querySelector('[data-field="amount"]').value || 0),
repeat: row.querySelector('[data-field="repeat"]').value,
until_month: Number(row.querySelector('[data-field="until"]').value || 0) || null,
commission_percent: Number(row.querySelector('[data-field="commission"]').value || 0)
})).filter(x => x.month > 0 && x.amount > 0);
const historicalMonths = [...document.querySelectorAll('#historicalMonths .dynamic-row')].map(row => {
const rateRaw = row.querySelector('[data-field="rate"]').value;
return {
month: Number(row.querySelector('[data-field="month"]').value || 1),
annual_rate: rateRaw === '' ? null : Number(rateRaw),
grace_type: row.querySelector('[data-field="grace"]').value,
overpayment: Number(row.querySelector('[data-field="overpayment"]').value || 0),
overpayment_commission_percent: Number(row.querySelector('[data-field="commission"]').value || 0),
note: row.querySelector('[data-field="note"]').value || ''
};
}).filter(x => x.month > 0);
return {
principal: num('principal'),
years: num('years'),
margin: num('margin'),
base_rate: num('baseRate'),
installment_type: $('installmentType').value,
overpayment_effect: $('overpaymentEffect').value,
loan_start_date: $('loanStartDate').value || todayIso(),
due_day: num('dueDay') || 5,
move_due_date_to_business_day: $('moveDueDate').checked,
rate_changes: rateChanges,
overpayments: overpayments,
historical_months: historicalMonths
};
}
function recalc() {
clearTimeout(debounceTimer);
debounceTimer = setTimeout(() => {
lastRequest = buildRequest();
if (socket?.readyState === WebSocket.OPEN) socket.send(JSON.stringify(lastRequest));
}, 120);
}
function addRateRow(month = 13, rate = 7.0) {
const div = document.createElement('div');
div.className = 'dynamic-row rate-row';
div.innerHTML = `
Od miesiąca
Oproc. roczne %
Usuń `;
div.querySelector('button').onclick = () => { div.remove(); recalc(); };
div.querySelectorAll('input').forEach(x => x.addEventListener('input', recalc));
$('rateChanges').appendChild(div);
recalc();
}
function addOverpaymentRow(month = 12, amount = 10000, repeat = 'once', until = '', commission = 0) {
const div = document.createElement('div');
div.className = 'dynamic-row overpay';
div.innerHTML = `
Miesiąc
Kwota
Prowizja %
Powtarzaj raz co miesiąc co rok
Do mies.
Usuń `;
div.querySelector('[data-field="repeat"]').value = repeat;
div.querySelector('button').onclick = () => { div.remove(); recalc(); };
div.querySelectorAll('input,select').forEach(x => x.addEventListener('input', recalc));
$('overpayments').appendChild(div);
recalc();
}
function addHistoricalRow(month = 1, rate = '', grace = 'none', overpayment = 0, commission = 0, note = '') {
const div = document.createElement('div');
div.className = 'dynamic-row historical';
div.innerHTML = `
Miesiąc
Oproc. %
Karencja brak tylko odsetki pełna
Nadpłata
Prow. %
Opis
Usuń `;
div.querySelector('[data-field="grace"]').value = grace || 'none';
div.querySelector('button').onclick = () => { div.remove(); recalc(); };
div.querySelectorAll('input,select').forEach(x => x.addEventListener('input', recalc));
$('historicalMonths').appendChild(div);
recalc();
}
function render(data) {
window.lastSimulationData = data;
const s = data.summary;
$('summaryCards').innerHTML = [
['Odsetki', money(s.total_interest)],
['Oszczędność netto', money(s.interest_saved)],
['Nadpłaty', money(s.total_overpayment)],
['Prowizje', money(s.total_overpayment_fees)],
['Okres', `${s.months} mies. / ${Math.ceil(s.months / 12)} lat`],
['Data spłaty', s.payoff_date || '-'],
['Skrócenie', `${s.months_saved} mies.`],
['Średnia rata', money(s.average_payment)]
].map(([label, value]) => ``).join('');
$('resultText').textContent = `Dzięki nadpłatom ${money(s.total_overpayment)} oszczędność netto wynosi około ${money(s.interest_saved)} po uwzględnieniu prowizji ${money(s.total_overpayment_fees)}. Kredyt kończy się ${s.payoff_date || '—'} po ${s.months} miesiącach zamiast ${s.baseline_months}. Odsetki: ${money(s.total_interest)}.`;
$('scheduleTable').innerHTML = data.schedule.slice(0, 240).map(r => `${r.month} ${r.due_date} ${r.days} ${r.rate.toFixed(2)}% ${money(r.payment)} ${money(r.principal_part)} ${money(r.interest_part)} ${money(r.overpayment)} ${money(r.overpayment_fee)} ${money(r.cumulative_cost)} ${money(r.remaining)} `).join('');
renderCharts(data);
}
function renderCharts(data) {
if (!data) return;
const labels = data.schedule.map(r => r.month);
const balance = data.schedule.map(r => r.remaining);
const payment = data.schedule.map(r => r.payment);
const principal = data.schedule.map(r => r.principal_part);
const interest = data.schedule.map(r => r.interest_part);
const cumulativeCost = data.schedule.map(r => r.cumulative_cost);
const overpayments = data.schedule.map(r => r.overpayment);
const yearly = new Map();
data.schedule.forEach(r => {
const year = Math.ceil(r.month / 12);
yearly.set(year, (yearly.get(year) || 0) + r.interest_part);
});
lineChart?.destroy();
lineChart = new Chart($('lineChart'), {
type: 'line',
data: { labels, datasets: [{ label: 'Saldo', data: balance, yAxisID: 'y' }, { label: 'Rata', data: payment, yAxisID: 'y1' }] },
options: { responsive: true, maintainAspectRatio: false, interaction: { mode: 'index', intersect: false }, scales: { y: { beginAtZero: true }, y1: { position: 'right', beginAtZero: true, grid: { drawOnChartArea: false } } } }
});
pieChart?.destroy();
pieChart = new Chart($('pieChart'), {
type: 'pie',
data: { labels: ['Kapitał', 'Odsetki', 'Nadpłaty', 'Prowizje'], datasets: [{ data: [lastRequest.principal, data.summary.total_interest, data.summary.total_overpayment, data.summary.total_overpayment_fees] }] },
options: { responsive: true, maintainAspectRatio: false }
});
barChart?.destroy();
barChart = new Chart($('barChart'), {
type: 'bar',
data: { labels: [...yearly.keys()].map(x => `Rok ${x}`), datasets: [{ label: 'Odsetki', data: [...yearly.values()] }] },
options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true } } }
});
detailChart?.destroy();
detailChart = new Chart($('detailChart'), {
data: {
labels,
datasets: [
{ type: 'bar', label: 'Kapitał w racie', data: principal, stack: 'rata', yAxisID: 'y' },
{ type: 'bar', label: 'Odsetki w racie', data: interest, stack: 'rata', yAxisID: 'y' },
{ type: 'bar', label: 'Nadpłata', data: overpayments, stack: 'rata', yAxisID: 'y' },
{ type: 'line', label: 'Koszt narastająco', data: cumulativeCost, yAxisID: 'y1' }
]
},
options: { responsive: true, maintainAspectRatio: false, interaction: { mode: 'index', intersect: false }, scales: { x: { stacked: true }, y: { stacked: true, beginAtZero: true }, y1: { position: 'right', beginAtZero: true, grid: { drawOnChartArea: false } } } }
});
}
async function download(endpoint, filename) {
const res = await fetch(endpoint, { method: 'POST', headers: { 'Content-Type': 'application/json' }, body: JSON.stringify(buildRequest()) });
const blob = await res.blob();
const url = URL.createObjectURL(blob);
const a = document.createElement('a');
a.href = url;
a.download = filename;
a.click();
URL.revokeObjectURL(url);
}
function exportJson() {
const blob = new Blob([JSON.stringify(buildRequest(), null, 2)], { type: 'application/json' });
const url = URL.createObjectURL(blob);
const a = document.createElement('a');
a.href = url;
a.download = 'parametry-kredytu.json';
a.click();
URL.revokeObjectURL(url);
}
function clearRows() {
$('rateChanges').innerHTML = '';
$('overpayments').innerHTML = '';
$('historicalMonths').innerHTML = '';
}
function applyRequest(data) {
$('principal').value = data.principal ?? 600000;
$('years').value = data.years ?? 25;
$('margin').value = data.margin ?? 2;
$('baseRate').value = data.base_rate ?? 5.75;
$('installmentType').value = data.installment_type ?? 'equal';
$('overpaymentEffect').value = data.overpayment_effect ?? 'shorten';
$('loanStartDate').value = data.loan_start_date ?? todayIso();
$('dueDay').value = data.due_day ?? 5;
$('moveDueDate').checked = data.move_due_date_to_business_day ?? true;
clearRows();
(data.rate_changes || []).forEach(x => addRateRow(x.month, x.annual_rate));
(data.overpayments || []).forEach(x => addOverpaymentRow(x.month, x.amount, x.repeat, x.until_month || '', x.commission_percent || 0));
(data.historical_months || []).forEach(x => addHistoricalRow(x.month, x.annual_rate ?? '', x.grace_type || 'none', x.overpayment || 0, x.overpayment_commission_percent || 0, x.note || ''));
recalc();
}
function importJsonFile(file) {
const reader = new FileReader();
reader.onload = () => {
try {
applyRequest(JSON.parse(reader.result));
} catch (e) {
alert(`Nie udało się wczytać JSON: ${e.message}`);
}
};
reader.readAsText(file, 'utf-8');
}
async function loadNbp() {
const btn = $('loadNbp');
const old = btn.textContent;
btn.textContent = 'Pobieram...';
try {
const res = await fetch('/api/rate/nbp');
const data = await res.json();
if (!res.ok || data.error) throw new Error(data.error || 'Błąd pobierania');
$('baseRate').value = data.rate;
recalc();
btn.textContent = `NBP: ${data.rate}%`;
setTimeout(() => btn.textContent = old, 2500);
} catch (e) {
alert(`Nie udało się pobrać stopy NBP: ${e.message}`);
btn.textContent = old;
}
}
['principal','years','baseRate','margin','installmentType','overpaymentEffect','loanStartDate','dueDay','moveDueDate'].forEach(id => $(id).addEventListener('input', recalc));
$('addRate').onclick = () => addRateRow();
$('addOverpayment').onclick = () => addOverpaymentRow();
$('addHistorical').onclick = () => addHistoricalRow();
$('exportCsv').onclick = () => download('/api/export/csv', 'symulacja-kredytu.csv');
$('exportPdf').onclick = () => download('/api/export/pdf', 'symulacja-kredytu.pdf');
$('exportJson').onclick = exportJson;
$('importJson').onclick = () => $('jsonFile').click();
$('jsonFile').onchange = (e) => e.target.files?.[0] && importJsonFile(e.target.files[0]);
$('loadNbp').onclick = loadNbp;
$('loanStartDate').value = todayIso();
initTheme();
addOverpaymentRow(24, 20000, 'once', '', 0);
addOverpaymentRow(36, 500, 'monthly', 120, 0);
connectWs();